County Profile for Los Alamos - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,705,169 Total Charges 145,371,581
Fixed Assets 26,306,765 Contract Allowance 82,193,087
Other Assets -2,227,886 Operating Revenue 63,178,494
Total Assets 31,784,048 Operating Expenses 51,109,164
Current Liabilities 4,163,645 Operating Margin 12,069,330
Long Term Liabilities -175,432,945 Other Income 790,403
Total Equity 203,053,348 Other Expense 0
Total Liabilities and Equity 31,784,048 Net Profit or Loss 12,859,733

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,763 Revenue per Bed $1,504,250 Revenue per Person $63,178,494
Net Margin per Discharge $19,249 Net Margin per Bed $287,365 Net Margin per Person $12,069,330
Net Profit per Discharge $20,510 Net Profit per Bed $306,184 Net Profit per Person $12,859,733
Net Fixed Assets per Discharge $41,957 Net Fixed Assets per Bed $626,352 Net Fixed Assets per Bed $26,306,765
Long Term Debt per Discharge ($279,797) Long Term Debt per Bed ($4,176,975) Long Term Debt per Person ($175,432,945)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,344 Net Fixed Assets 1,283 Population Estimate 1,151
Total Revenue 1,247 Long Term Liabilities 3,292 Total Patient Discharges 1,675
Net Margin 399 Total Patient Beds 1,381
Net Profit or Loss 659

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,785,217 5,764,939 0.8301
31 Intensive Care Unit 967,568 862,376 1.1220
32 Coronary Care Unit 0 0
43 Nursery 689,275 483,380 1.4259
44 Skilled Nursing Care 0 0
50 Operating Room 4,352,304 15,176,964 0.2868
51 Recovery Room 1,605,883 4,982,791 0.3223
52 Labor and Delivery Room 1,103,361 233,484 4.7256

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,801,843 13 Nursing Administration 741,152
02,03 Captial Related - Movable Equipment 1,592,270 14 Central Services and Supply 265,495
04 Employee Benefits 1,859,164 15 Pharmacy 720,200
05 Administrative and General 16,618,298 16 Medical Records and Medical Library 565,019
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,822,370 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 653,648 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 355,889 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,995,348

County Profile for Los Alamos - 2019